12348 W Dorado Place Unit 104LittletonCO80127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Littleton at 12348 W Dorado Place Unit 104, Littleton, CO, 80127 offers a 9.08% rental yield on a $390,000 purchase with $2,952/mo rent. Total monthly income registers $2,952/mo, and a $1,909/mo payment leaves $346/mo available for distribution. Annual cash flow reaches $4,152/yr on $129,285 to close, and return on cash invested stands at 23.12% in year one. Equity gained on principal adds $2,517/yr while 5% annual appreciation supports $107,750 over five years. Portfolio math shows five-year ROI at 120.69% and total cumulative return in cash at $156,032. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,952/mo property income against a $1,909/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 2000
N/A lot
$N/A/sqft
$333 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Trini Romero • Your Castle Realty LLC
Mls Name: REcolorado
Mls Provider:
Mls ID: #4410847
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)