12348 Golden Wreath Rd #1, Las Vegas, NV, 89183 | $316/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
884 sft

513 Kasper Ave, Las Vegas, NV, 89106

2 Bed
2 Bath
1445 sft

4552 Royal Ridge Ave, Las Vegas, NV, 89103

2 Bed
2 Bath
1220 sft

6255 W Arby Ave UNIT 139, Las Vegas, NV, 89118

3 Bed
2 Bath
1080 sft

3843 San Francisco Ave, Sunrise Manor, NV, 89115

Nearby investment properties with comparable prices

3 Bed
2 Bath
1183 sft

7400 W Flamingo Rd APT 1029, Spring Valley, NV, 89147

3 Bed
1 Bath
1028 sft

1333 Eastwood Dr, Las Vegas, NV, 89104

3 Bed
2 Bath
1239 sft

8805 Jeffreys St UNIT 1112, Las Vegas, NV, 89123

Investment Property+ 1 more

- Bed
1 Bath
520 sft

135 Harmon Ave #2918, Las Vegas, NV, 89109

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Las Vegas at 12348 Golden Wreath Rd #1, Las Vegas, NV, 89183 earns $316/mo cash flow from $2,440/mo rent with a $1,799/mo payment. Total monthly income totals $2,440/mo, and annual cash flow totals $3,796/yr on $121,826 capital. ROI tracks 23.03% on current figures, and rental yield reads 7.97% at a $367,500 purchase. Equity gained on principal adds $2,371/yr, and 5% annual appreciation supports $101,533 over five years. Five-year ROI reaches 119.03% and total cumulative return in cash sums $145,008. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,440/mo property income instead of your personal income.

Townhouse

Built in 2022

2,025 sqft lot

$N/A/sqft

No HOA