1234 State Rd #1PlymouthMA02360
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Plymouth at 1234 State Rd #1, Plymouth, MA, 02360 offers a 8.03% rental yield on a $628,000 purchase with $4,200/mo rent. Total monthly income registers $4,200/mo, and a $3,074/mo payment leaves $242/mo available for distribution. Annual cash flow reaches $2,899/yr on $206,612 to close, and return on cash invested stands at 21.46% in year one. Equity gained on principal adds $4,052/yr while 5% annual appreciation supports $173,505 over five years. Portfolio math shows five-year ROI at 111.3% and total cumulative return in cash at $229,963. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,200/mo property income against a $3,074/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1920
2.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02360, Plymouth, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,565 (100%) |
| Owner Occupied HU | 20,529 (67.2%) |
| Renter Occupied HU | 6,544 (21.4%) |
| Vacant Housing Units | 3,492 (11.4%) |
| Median Home Value | $627,521 |
| Average Home Value | $666,471 |
Housing Distribution
Address Breakdown
Residential
27,775
Single Family
23,583
Multi-Family
4,192
Businesses
1,914
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shellye Blake • Century 21 Tassinari Gold
Mls Name: MLS PIN
Mls ID: #73458067