Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 12335 Windjammer St, Houston, TX, 77072 uses $67,958 cash to close to unlock $20,779/yr annual cash flow and $1,732/mo monthly cash flow. Total monthly income runs $3,257/mo, and a $1,003/mo payment keeps the spread at $1,732/mo. Purchase price stands at $205,000, and rental yield measures 19.07% with $3,257/mo rent. Return on cash invested shows 50.49% in year one, and 5% annual appreciation builds toward $56,638 over five years. Five-year ROI reaches 268.46% and total cumulative return in cash records $182,442. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,257/mo property income covering a $1,003/mo payment rather than investor’s personal income.
Townhouse
Built in 1973
2,599 sqft lot
$N/A/sqft
$68 monthly HOA
Neighborhood data shown for ZIP Code: 77072, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,888 (100%) |
| Owner Occupied HU | 7,922 (41.9%) |
| Renter Occupied HU | 9,506 (50.3%) |
| Vacant Housing Units | 1,460 ( 7.7%) |
| Median Home Value | $210,342 |
| Average Home Value | $263,543 |
Residential
18,891
Single Family
11,387
Multi-Family
7,504
Businesses
1,677
Date | Event | Price |
|---|---|---|
| 2024-08-15 | Listed for sale | $205,000 |
| 2024-08-15 | Listing removed | N/A |
| 2024-03-28 | Price change | $205,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-16 | $1220.76 | 8.06% | $181,643 | 17.94% |
| 2022-08-16 | $1129.75 | N/A | $154,019 | 11.77% |
| 2021-08-16 | N/A | N/A | $137,796 | 4.03% |
Listed by: Kaleb Monroe • Real Broker, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #19176329
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
