12839 Glenwolde Dr, Houston, TX, 77099 | $570/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

12839 Glenwolde Dr, Houston, TX, 77099 | $570/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1584 sft

10410 Cedartowne Ln, Sugar Land, TX, 77498

2 Bed
3 Bath
1422 sft

Pecan Plan, Indigo, Richmond, TX, 77406

2 Bed
3 Bath
1422 sft

Pecan Plan, Indigo, Richmond, TX, 77406

3 Bed
2 Bath
1254 sft

1903 Briar Ridge Dr, Rosenberg, TX, 77471

Nearby investment properties with comparable prices

3 Bed
2 Bath
1361 sft

Plan 1361 Plan, Saddlebrook Trails, Beasley, TX, 77417

3 Bed
1 Bath
873 sft

221 Rochelle St, Richmond, TX, 77469

3 Bed
2 Bath
1032 sft

2003 Spruce Dr, Rosenberg, TX, 77471

Motivated Seller+ 1 more

3 Bed
2 Bath
1123 sft

7114 Orange Tree Ln, Richmond, TX, 77469

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Houston at 12839 Glenwolde Dr, Houston, TX, 77099 uses $67,954 cash to close to unlock $6,835/yr annual cash flow and $570/mo monthly cash flow. Total monthly income runs $2,027/mo, and a $1,003/mo payment keeps the spread at $570/mo. Purchase price stands at $204,990, and rental yield measures 11.87% with $2,027/mo rent. Return on cash invested shows 29.97% in year one, and 5% annual appreciation builds toward $56,635 over five years. Five-year ROI reaches 158% and total cumulative return in cash records $107,367. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,027/mo property income covering a $1,003/mo payment rather than investor’s personal income.

Single Family

Built in 1976

7,801 sqft lot

$N/A/sqft

No HOA

More details about the property

One Story, 3 bedrooms, 2 full baths. 4 exterior brick walls. NO CARPET, Tile floor throughout. Roof installed 2023. Covered patio on backyard. Convenience location to highway 6, West Park Tollway, etc... Surrounding with major grocery such as Kroger, HEB, and many restaurants on highway 6. Price to sell. Won't Last Long. Thank you.

Neighborhood Data

Neighborhood data shown for ZIP Code: 77099, Houston, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,112 (100%)
Owner Occupied HU	6,620 (38.7%)
Renter Occupied HU	9,454 (55.2%)
Vacant Housing Units	1,038 ( 6.1%)
Median Home Value	$195,067
Average Home Value	$263,096