Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 9503 Denbridge Dr, Houston, TX, 77083 priced at $259,999 pairs $3,257/mo rent with $1,387/mo cash flow after a $1,273/mo payment. Total monthly income equals $3,257/mo, and annual cash flow comes to $16,642/yr on $86,190 invested. Return on cash invested is 39.22% in year one, and rental yield stands at 15.03% on a $259,999 basis. Equity gained on principal adds $1,678/yr, and 5% annual appreciation accumulates to $71,833 by year five. Five-year ROI measures 207.69% and total cumulative return in cash reaches $179,009. For financing, Ziffy Mortgage’s DSCR program evaluates $3,257/mo property income against a $1,273/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1984
6,899 sqft lot
$N/A/sqft
$250 annually HOA
Neighborhood data shown for ZIP Code: 77083, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,942 (100%) |
| Owner Occupied HU | 14,881 (64.9%) |
| Renter Occupied HU | 7,425 (32.4%) |
| Vacant Housing Units | 636 ( 2.8%) |
| Median Home Value | $257,596 |
| Average Home Value | $292,331 |
Residential
22,671
Single Family
18,760
Multi-Family
3,911
Businesses
1,018
Date | Event | Price |
|---|---|---|
| 2024-08-01 | Price change | $259,999 |
| 2024-06-27 | Listed for sale | $265,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $4157.15 | 169.82% | $274,534 | 36.31% |
| 2022-08-14 | $1540.73 | 3.64% | $201,400 | 10.00% |
| 2021-08-14 | $1486.59 | 0.88% | $183,090 | 1.60% |
Listed by: Mohammad Dada • Realty Associates
Mls Name: HAR
Mls Provider:
Mls ID: #13017314
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
