Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Richmond at 430 Seaside Sparrow Way, Richmond, TX, 77469 priced at $595,000 pairs $3,256/mo rent with after a $2,912/mo payment. Total monthly income equals $3,256/mo. Return on cash invested is 13.02% in year one, and rental yield stands at 6.57% on a $595,000 basis. Equity gained on principal adds $3,839/yr, and 5% annual appreciation accumulates to $164,388 by year five. Five-year ROI measures 67.48% and total cumulative return in cash reaches $132,086. For financing, Ziffy Mortgage’s DSCR program evaluates $3,256/mo property income against a $2,912/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2018
7,148 sqft lot
$N/A/sqft
$520 quarterly HOA
Neighborhood data shown for ZIP Code: 77469, Richmond, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,583 (100%) |
| Owner Occupied HU | 20,528 (71.8%) |
| Renter Occupied HU | 5,709 (20.0%) |
| Vacant Housing Units | 2,346 ( 8.2%) |
| Median Home Value | $366,886 |
| Average Home Value | $418,861 |
Residential
25,396
Single Family
22,843
Multi-Family
2,553
Businesses
817
Date | Event | Price |
|---|---|---|
| 2025-06-09 | Price change | $595,000 |
| 2025-05-16 | Price change | $600,000 |
| 2025-04-01 | Price change | $610,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-09 | $7090.49 | 66.72% | $591,046 | 18.60% |
| 2023-06-09 | $4252.89 | -27.48% | $498,355 | 10.00% |
| 2022-06-09 | $5864.72 | 2.53% | $453,050 | 10.00% |
What's Special
Radiant Attic Barrier
Listed by: Linda Day • Keller Williams Realty Southwest
Mls Name: HAR
Mls Provider:
Mls ID: #43232972
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
