Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
Get DSCR Mortgage Rate Quote
$600,000
3 bds1 ba1782sqft
123303 Holcomb DrCrescent LakeOR97733
3.91%
Gross Yield
9.93%
ROI
$1,956/m
Est. Rent
$0
Total Investment
$0
Down Payment
$0
Closing Costs
For Sale
Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
No similar price properties found nearby.
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Explore more listings using simple english
Investment Highlights
Total monthly income runs $1,956/mo, and a $2,937/mo payment. Purchase price stands at $600,000, and rental yield measures 3.91% with $1,956/mo rent. Return on cash invested shows 9.93% in year one, and 5% annual appreciation builds toward $165,769 over five years. Five-year ROI reaches 49.1% and total cumulative return in cash records $96,924. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,956/mo property income covering a $2,937/mo payment rather than investor’s personal income.
Single Family
Built in 1996
1.01 Acres lot
$N/A/sqft
No HOA
More details about the property
Best of both world's. Borders forestland and Little Deschutes River! This home is located on the end of the street cul-de-sac. Very private. Sits on 1 acre with several Garage/shops to store all the toys. Open living with 1 bedroom downstairs. Enclosed back porch.
Neighborhood Data
Neighborhood data shown for ZIP Code: 97733, Crescent, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,011 (100%) |
| Owner Occupied HU | 325 (32.1%) |
| Renter Occupied HU | 122 (12.1%) |
| Vacant Housing Units | 564 (55.8%) |
| Median Home Value | $382,710 |
| Average Home Value | $404,131 |
Housing Distribution
Address Breakdown
Residential
131
Single Family
127
Multi-Family
4
Businesses
38
Price History
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Tax History
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
No similar price properties found nearby.
Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Facts & Features
General Information
- Type: SingleFamily
- Year Built: 1996
- Architectural Style: N/A
- Building Area: N/A
- Living Area: N/A
- Property Condition: N/A
Features & Amenities
- Heating: N/A
- Cooling: N/A
- Flooring: N/A
- Interior Features: N/A
- Exterior Features: N/A
- Parking Features: Attached Carport, Detached, Driveway, Garage Door Opener, Gravel, RV Access/Parking, Storage, Workshop in Garage
Location
- City: Crescent Lake
- State: OR
- Subdivision: N/A
- Lot Size: 1.01 Acres
- Lot Features: N/A
- View: N/A
HOA & Fees
- HOA Fee: N/A
- Association Fee: N/A
- Fees & Dues: N/A
- Association Amenities: N/A
- Association Fee Includes: N/A
Utilities
- Utilities: N/A
- Sewer: N/A
- Water Source: N/A
- Road Surface Type: N/A
School Information
- Elementary School: N/A
- Middle School: N/A
- High School: N/A
Listed by: N/A • Crescent Lake Realty LLC
Mls Name: Oregon Datashare
Mls ID: #220206725