Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Justin at 1233 Western Yarrow Ave, Justin, TX, 76247 uses $109,395 cash to close to unlock $1,702/yr annual cash flow and $142/mo monthly cash flow. Total monthly income runs $2,725/mo, and a $1,615/mo payment keeps the spread at $142/mo. Purchase price stands at $330,000, and rental yield measures 9.91% with $2,725/mo rent. Return on cash invested shows 21.46% in year one, and 5% annual appreciation builds toward $91,173 over five years. Five-year ROI reaches 113.32% and total cumulative return in cash records $123,971. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,725/mo property income covering a $1,615/mo payment rather than investor’s personal income.
Single Family
Built in 2022
4,922 sqft lot
$N/A/sqft
$412 semi-annually HOA
Neighborhood data shown for ZIP Code: 76247, Justin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,121 (100%) |
| Owner Occupied HU | 9,700 (80.0%) |
| Renter Occupied HU | 1,582 (13.1%) |
| Vacant Housing Units | 839 ( 6.9%) |
| Median Home Value | $438,515 |
| Average Home Value | $491,845 |
Residential
10,759
Single Family
10,453
Multi-Family
306
Businesses
404
Date | Event | Price |
|---|---|---|
| 2023-03-30 | Listing removed | N/A |
| 2023-03-23 | Price change | $2,400 |
| 2023-03-21 | Price change | $2,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-13 | $7495.04 | 4.86% | $325,056 | 3.67% |
| 2023-06-13 | $7147.63 | 386.48% | $313,536 | 431.81% |
| 2022-06-13 | $1469.26 | N/A | $58,956 | N/A |
Listed by: Jodi Wilson • Martin Realty Group
Mls Name: NTREIS
Mls ID: #20967080
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
