Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Vandalia at 1233 W Jefferson St, Vandalia, IL, 62471 offers a 9.85% rental yield on a $190,000 purchase with $1,560/mo rent. Total monthly income registers $1,560/mo, and a $930/mo payment leaves $242/mo available for distribution. Annual cash flow reaches $2,905/yr on $62,985 to close, and return on cash invested stands at 24.52% in year one. Equity gained on principal adds $1,226/yr while 5% annual appreciation supports $52,494 over five years. Portfolio math shows five-year ROI at 128.64% and total cumulative return in cash at $81,024. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,560/mo property income against a $930/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1959
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 62471, Vandalia, IL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,818 (100%) |
| Owner Occupied HU | 2,399 (62.8%) |
| Renter Occupied HU | 936 (24.5%) |
| Vacant Housing Units | 483 (12.7%) |
| Median Home Value | $124,807 |
| Average Home Value | $172,931 |
Residential
3,606
Single Family
3,566
Multi-Family
40
Businesses
406
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Donna E Johnson • Fayette County Real Estate
Mls Name: MARIS
Mls ID: #25073752
