








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Staunton at 1233 Stocker St, Staunton, VA, 24401 priced at $364,900 converts $2,574/mo rent into $293/mo cash flow after a $1,786/mo obligation. Total monthly income equals $2,574/mo, and annual cash flow totals $3,512/yr on $120,964 invested. Return on cash invested prints 22.81% in year one, and rental yield reads 8.46% against a $364,900 entry. Equity gained on principal adds $2,355/yr, while 5% annual appreciation compiles into $100,815 by year five. Five-year ROI reaches 118.5% and total cumulative return in cash sums $143,340. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,574/mo property income covering a $1,786/mo payment, not borrower’s personal income.
Single Family
Built in 2023
4,356 sqft lot
$N/A/sqft
$100 monthly HOA
Neighborhood data shown for ZIP Code: 24401, Staunton, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,738 (100%) |
| Owner Occupied HU | 11,292 (60.3%) |
| Renter Occupied HU | 6,126 (32.7%) |
| Vacant Housing Units | 1,320 ( 7.0%) |
| Median Home Value | $308,205 |
| Average Home Value | $398,734 |
Residential
17,642
Single Family
16,213
Multi-Family
1,429
Businesses
1,247
Date | Event | Price |
|---|---|---|
| 2024-07-11 | Listed for sale | $364,900 |
| 2024-01-03 | Listing removed | N/A |
| 2023-07-01 | Listed for sale | $364,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: On Point Properties Llc Team • EPIQUE REALTY
Mls Name: GASAOR
Mls Provider:
Mls ID: #654895
Disclaimer: Copyright Greater Augusta Association of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.