1233 Ellen Dr, South Charleston, WV, 25303 | $275/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1466 sft

2486 Walnut St, Hurricane, WV, 25526

2 Bed
2 Bath
1455 sft

1749 Chapps Fork Rd, Charleston, WV, 25312

3 Bed
3 Bath
1306 sft

352 W Main St, Saint Albans, WV, 25177

3 Bed
2 Bath
1428 sft

16 New Wine Ln, Charleston, WV, 25312

Nearby investment properties with comparable prices

3 Bed
2 Bath
1638 sft

4103 Washington Ave SE, Charleston, WV, 25304

3 Bed
3 Bath
1816 sft

73 Chestnut Rd, Elkview, WV, 25071

3 Bed
3 Bath
1818 sft

5004 Black Oak Dr, Cross Lanes, WV, 25313

4 Bed
2 Bath
1510 sft

896 Upton Dr, South Charleston, WV, 25309

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in South Charleston at 1233 Ellen Dr, South Charleston, WV, 25303 priced at $285,000 converts $1,924/mo rent into $275/mo cash flow after a $1,395/mo obligation. Total monthly income equals $1,924/mo, and annual cash flow totals $3,299/yr on $94,478 invested. Return on cash invested prints 23.4% in year one, and rental yield reads 8.1% against a $285,000 entry. Equity gained on principal adds $1,839/yr, while 5% annual appreciation compiles into $78,740 by year five. Five-year ROI reaches 121.03% and total cumulative return in cash sums $114,342. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,924/mo property income covering a $1,395/mo payment, not borrower’s personal income.

Single Family

Built in 1967

7,405 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 25303, Charleston, WV area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,403 (100%)
Owner Occupied HU	2,046 (60.1%)
Renter Occupied HU	963 (28.3%)
Vacant Housing Units	394 (11.6%)
Median Home Value	$185,913
Average Home Value	$219,736