1233 Bainbridge St APT HPhiladelphiaPA19147
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Philadelphia at 1233 Bainbridge St APT H, Philadelphia, PA, 19147 priced at $437,400 pairs $2,946/mo rent with $80/mo cash flow after a $2,141/mo payment. Total monthly income equals $2,946/mo, and annual cash flow comes to $956/yr on $144,998 invested. Return on cash invested is 20.57% in year one, and rental yield stands at 8.08% on a $437,400 basis. Equity gained on principal adds $2,822/yr, and 5% annual appreciation accumulates to $120,846 by year five. Five-year ROI measures 106.86% and total cumulative return in cash reaches $154,942. For financing, Ziffy Mortgage’s DSCR program evaluates $2,946/mo property income against a $2,141/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 2012
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19147, Philadelphia, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,039 (100%) |
| Owner Occupied HU | 10,000 (45.4%) |
| Renter Occupied HU | 10,052 (45.6%) |
| Vacant Housing Units | 1,987 ( 9.0%) |
| Median Home Value | $567,746 |
| Average Home Value | $608,850 |
Housing Distribution
Address Breakdown
Residential
19,859
Single Family
15,182
Multi-Family
4,677
Businesses
1,768
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kristin Melchior • Element Realty, LLC
Mls Name: Bright MLS
Mls ID: #PAPH2482644