12326 Indigo Montage Rd #5,Las Vegas,NV,89183

Investment Highlights

Investment property for sale in Las Vegas at 12326 Indigo Montage Rd #5, Las Vegas, NV, 89183 offers a 7.55% rental yield on a $387,500 purchase with $2,438/mo rent. Total monthly income registers $2,438/mo, and a $1,897/mo payment leaves $199/mo available for distribution. Annual cash flow reaches $2,385/yr on $128,456 to close, and return on cash invested stands at 21.77% in year one. Equity gained on principal adds $2,500/yr while 5% annual appreciation supports $107,059 over five years. Portfolio math shows five-year ROI at 112.26% and total cumulative return in cash at $144,207. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,438/mo property income against a $1,897/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.