Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 12325 Ridgeside Dr, Houston, TX, 77072 listed at $235,000 pairs $1,713/mo rent with a $1,150/mo payment. Total monthly income runs $1,713/mo. Return on cash invested measures 19.45% in year one, and rental yield registers 8.75% at a $235,000 basis. Equity gained on principal adds $1,516/yr, and annual property appreciation at 5% supports $64,926 by year five. Five-year ROI tracks 102.04% and total cumulative return in cash totals $79,492. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,713/mo property income relative to a $1,150/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1982
2,273 sqft lot
$N/A/sqft
$72 monthly HOA
Neighborhood data shown for ZIP Code: 77072, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,888 (100%) |
| Owner Occupied HU | 7,922 (41.9%) |
| Renter Occupied HU | 9,506 (50.3%) |
| Vacant Housing Units | 1,460 ( 7.7%) |
| Median Home Value | $210,342 |
| Average Home Value | $263,543 |
Residential
18,891
Single Family
11,387
Multi-Family
7,504
Businesses
1,677
Date | Event | Price |
|---|---|---|
| 2025-07-01 | Price change | $235,000 |
| 2025-05-16 | Price change | $250,000 |
| 2025-04-11 | Price change | $260,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-01 | N/A | N/A | $198,344 | 6.65% |
| 2023-07-01 | N/A | N/A | $185,979 | 18.00% |
| 2022-07-01 | N/A | N/A | $157,603 | 10.16% |
Listed by: Tarsha Gary • Coldwell Banker Realty - Katy
Mls Name: HAR
Mls Provider:
Mls ID: #35508293
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
