12325 Los Indios Trl UNIT 27, Austin, TX, 78729 | $118/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

12325 Los Indios Trl UNIT 27, Austin, TX, 78729 | $118/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1512 sft

7708 San Felipe Blvd APT 39, Austin, TX, 78729

2 Bed
2 Bath
860 sft

12325 Los Indios Trl UNIT 8, Austin, TX, 78729

2 Bed
3 Bath
1454 sft

7708 San Felipe Blvd APT 6, Austin, TX, 78729

Currently Rented+ 2 more

5 Bed
4 Bath
2449 sft

269 Mooring Cir, Austin, TX, 78734

Nearby investment properties with comparable prices

2 Bed
2 Bath
917 sft

5616 Emerald Forest Dr APT 117, Austin, TX, 78745

2 Bed
2 Bath
900 sft

8600 Fathom Cir APT 1107, Austin, TX, 78750

2 Bed
2 Bath
924 sft

8600 Fathom Cir APT 1303, Austin, TX, 78750

1 Bed
1 Bath
608 sft

6000 Shepherd Mountain Cv UNIT 1409, Austin, TX, 78730

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Austin at 12325 Los Indios Trl UNIT 27, Austin, TX, 78729 uses $79,560 cash to close to unlock $1,416/yr annual cash flow and $118/mo monthly cash flow. Total monthly income runs $1,825/mo, and a $1,175/mo payment keeps the spread at $118/mo. Purchase price stands at $240,000, and rental yield measures 9.13% with $1,825/mo rent. Return on cash invested shows 21.69% in year one, and 5% annual appreciation builds toward $66,308 over five years. Five-year ROI reaches 113.58% and total cumulative return in cash records $90,362. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,825/mo property income covering a $1,175/mo payment rather than investor’s personal income.

Condo

Built in 1985

740.52 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to your new home in the heart of Northwest Austina beautifully maintained 2-bedroom, 2.5-bath condo that blends modern style, comfort, and unbeatable value. With 1,042 sq ft of thoughtfully designed space, this move-in ready gem offers everything you need and nothing you dont. Step inside to find a bright, open living area with luxury vinyl plank flooring, a cozy fireplace, and plenty of natural light. The updated kitchen shines with granite countertops, white cabinetry, and a classic tile backsplashperfect for cooking or hosting. A charming dining nook overlooks the living room, creating the ideal space for entertaining or relaxing at home. Upstairs, two spacious bedrooms each feature their own private ensuite bathroom, giving everyone their own retreat. Enjoy the low-maintenance lifestyle youve been looking forthe HOA covers exterior upkeep, insurance, landscaping, pest control, and trash serviceso you can spend more time enjoying life. Cool off in the community pool, or head out to nearby Rattan Creek Park for walking, biking, and nature trails. Youll love being close to major employers like Apple, with easy access to Parmer, 183, and 45, plus shopping, dining, and entertainment just minutes away. Families will also appreciate the highly rated Round Rock ISD schools. ?? Offered at just $240,000, this home is one of the best values in Northwest Austinperfect for first-time buyers, investors, or anyone craving a lock-and-leave lifestyle. ? Dont miss outschedule your showing today and fall in love with your new home!

Neighborhood Data

Neighborhood data shown for ZIP Code: 78729, Austin, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,395 (100%)
Owner Occupied HU	5,342 (34.7%)
Renter Occupied HU	9,442 (61.3%)
Vacant Housing Units	611 ( 4.0%)
Median Home Value	$489,566
Average Home Value	$533,615