12320 W Downing PlBrimfieldIL61517
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brimfield at 12320 W Downing Pl, Brimfield, IL, 61517 offers a 9.38% rental yield on a $450,000 purchase with $3,517/mo rent. Total monthly income registers $3,517/mo, and a $2,203/mo payment leaves $395/mo available for distribution. Annual cash flow reaches $4,743/yr on $149,175 to close, and return on cash invested stands at 23.09% in year one. Equity gained on principal adds $2,904/yr while 5% annual appreciation supports $124,327 over five years. Portfolio math shows five-year ROI at 120.88% and total cumulative return in cash at $180,330. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,517/mo property income against a $2,203/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1997
1.55 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 61517, Brimfield, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,276 (100%) |
| Owner Occupied HU | 1,073 (84.1%) |
| Renter Occupied HU | 134 (10.5%) |
| Vacant Housing Units | 69 ( 5.4%) |
| Median Home Value | $269,068 |
| Average Home Value | $302,349 |
Housing Distribution
Address Breakdown
Residential
1,023
Single Family
1,023
Multi-Family
0
Businesses
51
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices