1232 Mary Hill CIRCLE, Hartland, WI, 53029 | $303/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3710 sft

S76W12788 Cambridge COURT EAST East, Muskego, WI, 53150

5 Bed
4 Bath
3746 sft

N74W24579 Merske COURT, Sussex, WI, 53089

4 Bed
4 Bath
3298 sft

The Collins Plan, Arrowood, Oconomowoc, WI, 53066

4 Bed
5 Bath
5218 sft

N66W38493 North Woodlake CIRCLE, Oconomowoc, WI, 53066

Nearby investment properties with comparable prices

4 Bed
4 Bath
4010 sft

W172N7862 Shady LANE, Menomonee Falls, WI, 53051

3 Bed
2 Bath
2003 sft

118 Retzer View COURT, Waukesha, WI, 53188

4 Bed
3 Bath
2781 sft

The Jackson Plan, Evergreen Fields, Menomonee Falls, WI, 53051

5 Bed
4 Bath
3258 sft

W194N5445 Broadwing CIRCLE, Menomonee Falls, WI, 53051

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Hartland at 1232 Mary Hill CIRCLE, Hartland, WI, 53029 generates $6,816/mo in rent and, after a $4,645/mo payment, leaves $303/mo in cash flow. Total monthly income is $6,816/mo, and annual cash flow is $3,639/yr on $312,221 invested. Return on cash invested sits at 21.23% in year one, and rental yield is 8.62% on a $949,000 entry. Equity gained on principal adds $6,124/yr, while 5% annual appreciation builds toward $262,191 over five years. Five-year ROI reaches 110.77% and total cumulative return in cash sums $345,840. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,816/mo property income rather than buyer’s personal income.

Single Family

Built in 2004

0.64 Acres lot

$N/A/sqft

$1,725 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 53029, Hartland, WI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,063 (100%)
Owner Occupied HU	6,613 (73.0%)
Renter Occupied HU	1,987 (21.9%)
Vacant Housing Units	463 ( 5.1%)
Median Home Value	$523,989
Average Home Value	$607,595