12319 223rd Avenue E, Bonney Lake, WA, 98391 | $921/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1205 sft

7117 40th Street W #18, University Place, WA, 98466

2 Bed
2 Bath
1441 sft

5527 Bridgeport Way W #B, University Place, WA, 98467

2 Bed
2 Bath
990 sft

9806 McKinley Avenue E, Tacoma, WA, 98445

2 Bed
1 Bath
1072 sft

2724 80th Street E, Tacoma, WA, 98404

Nearby investment properties with comparable prices

2 Bed
2 Bath
1160 sft

31900 104th Avenue SE #E201, Auburn, WA, 98092

1 Bed
1 Bath
802 sft

21077 40th Place S UNIT E4, Seatac, WA, 98198

2 Bed
1 Bath
973 sft

31500 33rd Place SW #Q204, Federal Way, WA, 98023

2 Bed
2 Bath
1064 sft

10924 63rd Street E, Puyallup, WA, 98372

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bonney Lake at 12319 223rd Avenue E, Bonney Lake, WA, 98391 generates $3,175/mo in rent and, after a $1,835/mo payment, leaves $921/mo in cash flow. Total monthly income is $3,175/mo, and annual cash flow is $11,055/yr on $124,313 invested. Return on cash invested sits at 28.8% in year one, and rental yield is 10.16% on a $375,000 entry. Equity gained on principal adds $2,420/yr, while 5% annual appreciation builds toward $103,606 over five years. Five-year ROI reaches 150.31% and total cumulative return in cash sums $186,855. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,175/mo property income rather than buyer’s personal income.

Manufactured

Built in 1996

8,468 sqft lot

$N/A/sqft

No HOA