12318 81st Avenue EPuyallupWA98373
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Puyallup at 12318 81st Avenue E, Puyallup, WA, 98373 earns $299/mo cash flow from $3,275/mo rent with a $2,423/mo payment. Total monthly income totals $3,275/mo, and annual cash flow totals $3,592/yr on $164,076 capital. ROI tracks 22.1% on current figures, and rental yield reads 7.94% at a $494,950 purchase. Equity gained on principal adds $3,194/yr, and 5% annual appreciation supports $136,746 over five years. Five-year ROI reaches 114.36% and total cumulative return in cash sums $187,638. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,275/mo property income instead of your personal income.
Single Family
Built in 1967
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98373, Puyallup, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,602 (100%) |
| Owner Occupied HU | 6,263 (59.1%) |
| Renter Occupied HU | 4,077 (38.5%) |
| Vacant Housing Units | 262 ( 2.5%) |
| Median Home Value | $600,208 |
| Average Home Value | $626,208 |
Housing Distribution
Address Breakdown
Residential
10,727
Single Family
7,743
Multi-Family
2,984
Businesses
1,144
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dale Flaten • Blue Emerald Real Estate Co.
Mls Name: NWMLS
Mls ID: #2434004