12314 Washington PlLos AngelesCA90066








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $4,024/mo, and a $9,779/mo payment. Purchase price stands at $1,998,000, and rental yield measures 2.42% with $4,024/mo rent. Return on cash invested shows 4.92% in year one, and 5% annual appreciation builds toward $552,011 over five years. Five-year ROI reaches 22.35% and total cumulative return in cash records $144,699. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,024/mo property income covering a $9,779/mo payment rather than investor’s personal income.
Multi Family
Built in 1950
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90066, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,806 (100%) |
| Owner Occupied HU | 8,802 (35.5%) |
| Renter Occupied HU | 14,578 (58.8%) |
| Vacant Housing Units | 1,426 ( 5.7%) |
| Median Home Value | $1,628,977 |
| Average Home Value | $1,611,756 |
Housing Distribution
Address Breakdown
Residential
26,158
Single Family
12,725
Multi-Family
13,433
Businesses
1,567
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Judi Lewis • Coldwell Banker Realty
Mls Name: CSMAOR
Mls ID: #225005921








