12314 Bayshore BlvdGrabillIN46741








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Grabill at 12314 Bayshore Blvd, Grabill, IN, 46741 earns $424/mo cash flow from $3,749/mo rent with a $2,691/mo payment. Total monthly income totals $3,749/mo, and annual cash flow totals $5,082/yr on $180,917 capital. ROI tracks 22.87% on current figures, and rental yield reads 8.18% at a $549,900 purchase. Equity gained on principal adds $3,548/yr, and 5% annual appreciation supports $151,927 over five years. Five-year ROI reaches 118.5% and total cumulative return in cash sums $214,394. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,749/mo property income instead of your personal income.
Single Family
Built in 1978
0.50 Acres lot
$N/A/sqft
$300 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 46741, Grabill, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,486 (100%) |
| Owner Occupied HU | 1,228 (82.6%) |
| Renter Occupied HU | 178 (12.0%) |
| Vacant Housing Units | 80 ( 5.4%) |
| Median Home Value | $329,618 |
| Average Home Value | $361,042 |
Housing Distribution
Address Breakdown
Residential
1,124
Single Family
1,124
Multi-Family
0
Businesses
115
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Brandon R Ferrell • Keller Williams Realty Group
Mls Name: IRMLS
Mls Provider:
Mls ID: #202517290
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.








