1231 Coulee CtWashington TownshipOH45458
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Washington Township at 1231 Coulee Ct, Washington Township, OH, 45458 priced at $402,000 converts $3,412/mo rent into $767/mo cash flow after a $1,968/mo obligation. Total monthly income equals $3,412/mo, and annual cash flow totals $9,208/yr on $133,263 invested. Return on cash invested prints 26.82% in year one, and rental yield reads 10.19% against a $402,000 entry. Equity gained on principal adds $2,594/yr, while 5% annual appreciation compiles into $111,065 by year five. Five-year ROI reaches 140.42% and total cumulative return in cash sums $187,124. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,412/mo property income covering a $1,968/mo payment, not borrower’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45458, Dayton, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,814 (100%) |
| Owner Occupied HU | 11,655 (73.7%) |
| Renter Occupied HU | 3,639 (23.0%) |
| Vacant Housing Units | 520 ( 3.3%) |
| Median Home Value | $356,085 |
| Average Home Value | $384,066 |
Housing Distribution
Address Breakdown
Residential
16,229
Single Family
14,659
Multi-Family
1,570
Businesses
583
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Laura Kornaker • M/I Homes
Mls Name: M/I Homes
Mls Provider:
Mls ID: #N/A