12306 Belcroft DrRiverviewFL33579
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Riverview at 12306 Belcroft Dr, Riverview, FL, 33579 listed at $549,999 pairs $4,330/mo rent with a $2,692/mo payment to leave $530/mo cash flow. Total monthly income runs $4,330/mo, and annual cash flow reaches $6,357/yr on $180,950 cash to close. Return on cash invested measures 23.57% in year one, and rental yield registers 9.45% at a $549,999 basis. Equity gained on principal adds $3,549/yr, and annual property appreciation at 5% supports $151,955 by year five. Five-year ROI tracks 123.41% and total cumulative return in cash totals $223,317. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,330/mo property income relative to a $2,692/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2010
7,700 sqft lot
$N/A/sqft
$5 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tony Saccaro • REAL BROKER, LLC
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #TB8413459
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511