12303 Harbour Pointe Boulevard #FF-306MukilteoWA98275
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mukilteo at 12303 Harbour Pointe Boulevard #FF-306, Mukilteo, WA, 98275 earns $103/mo cash flow from $2,080/mo rent with a $1,610/mo payment. Total monthly income totals $2,080/mo, and annual cash flow totals $1,233/yr on $109,026 capital. ROI tracks 21.04% on current figures, and rental yield reads 7.59% at a $328,888 purchase. Equity gained on principal adds $2,122/yr, and 5% annual appreciation supports $90,866 over five years. Five-year ROI reaches 108.68% and total cumulative return in cash sums $118,486. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,080/mo property income instead of your personal income.
Condo
Built in 1992
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98275, Mukilteo, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,691 (100%) |
| Owner Occupied HU | 5,871 (67.6%) |
| Renter Occupied HU | 2,549 (29.3%) |
| Vacant Housing Units | 271 ( 3.1%) |
| Median Home Value | $955,225 |
| Average Home Value | $1,022,776 |
Housing Distribution
Address Breakdown
Residential
8,590
Single Family
6,547
Multi-Family
2,043
Businesses
792
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Erin Harold • Marketplace Sotheby's Intl Rty
Mls Name: NWMLS
Mls ID: #2407896