12302 Derby Ln, Orland Park, IL, 60467 | 7.43% Rental Yield

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1735 sft

820 School Ave, Matteson, IL, 60443

5 Bed
2 Bath
2288 sft

16920 Glen Oaks Dr, Country Club Hills, IL, 60478

2 Bed
2 Bath
1100 sft

4114 W 99th St APT C, Oak Lawn, IL, 60453

4 Bed
3 Bath
2200 sft

7432 S King Dr, Chicago, IL, 60619

Nearby investment properties with comparable prices

$ 361,500

ROI

Cash Flow/m

3 Bed
3 Bath
1560 sft

3174 Bromley Ln, Aurora, IL, 60502

3 Bed
2 Bath
1128 sft

11401 W McCarthy Rd, Palos Park, IL, 60464

3 Bed
3 Bath
1663 sft

Bradley Plan, Cedar Creek, Joliet, IL, 60436

3 Bed
3 Bath
1756 sft

6349 Ulster Dr, Tinley Park, IL, 60477

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,631/mo, and a $2,080/mo payment. Purchase price stands at $425,000, and rental yield measures 7.43% with $2,631/mo rent. Return on cash invested shows 17.21% in year one, and 5% annual appreciation builds toward $117,420 over five years. Five-year ROI reaches 89.37% and total cumulative return in cash records $125,909. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,631/mo property income covering a $2,080/mo payment rather than investor’s personal income.

Single Family

Built in 1975

0.37 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 60467, Orland Park, IL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,911 (100%)
Owner Occupied HU	8,987 (90.7%)
Renter Occupied HU	499 ( 5.0%)
Vacant Housing Units	425 ( 4.3%)
Median Home Value	$398,532
Average Home Value	$434,956