Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 12300 Brookglade Cir UNIT 96, Houston, TX, 77099 uses $48,068 cash to close to unlock $1,255/yr annual cash flow and $105/mo monthly cash flow. Total monthly income runs $1,136/mo, and a $710/mo payment keeps the spread at $105/mo. Purchase price stands at $145,000, and rental yield measures 9.4% with $1,136/mo rent. Return on cash invested shows 22.52% in year one, and 5% annual appreciation builds toward $40,061 over five years. Five-year ROI reaches 118.13% and total cumulative return in cash records $56,780. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,136/mo property income covering a $710/mo payment rather than investor’s personal income.
Townhouse
Built in 1982
1,341 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77099, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,112 (100%) |
| Owner Occupied HU | 6,620 (38.7%) |
| Renter Occupied HU | 9,454 (55.2%) |
| Vacant Housing Units | 1,038 ( 6.1%) |
| Median Home Value | $195,067 |
| Average Home Value | $263,096 |
Residential
17,536
Single Family
7,807
Multi-Family
9,729
Businesses
1,447
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Van Vo • Lone Star Realty
Mls Name: HAR
Mls ID: #71970305
