12300 28th Avenue NE #208SeattleWA98125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Seattle at 12300 28th Avenue NE #208, Seattle, WA, 98125 uses $107,738 cash to close to unlock $8,533/yr annual cash flow and $711/mo monthly cash flow. Total monthly income runs $2,665/mo, and a $1,591/mo payment keeps the spread at $711/mo. Purchase price stands at $325,000, and rental yield measures 9.84% with $2,665/mo rent. Return on cash invested shows 27.83% in year one, and 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 145.12% and total cumulative return in cash records $156,349. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,665/mo property income covering a $1,591/mo payment rather than investor’s personal income.
Condo
Built in 1974
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98125, Seattle, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,204 (100%) |
| Owner Occupied HU | 8,684 (41.0%) |
| Renter Occupied HU | 11,064 (52.2%) |
| Vacant Housing Units | 1,456 ( 6.9%) |
| Median Home Value | $909,506 |
| Average Home Value | $1,044,969 |
Housing Distribution
Address Breakdown
Residential
20,477
Single Family
10,907
Multi-Family
9,570
Businesses
835
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Karen Freeman • Windermere R E Mount Baker
Mls Name: NWMLS
Mls ID: #2433449