Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Darien at 1230 River Dr SW, Darien, GA, 31305 at $525,000 posts ROI 26.46% with $921/mo cash flow from $4,200/mo rent. Total monthly income equals $4,200/mo, and annual cash flow records $11,052/yr on $172,725 to close. Return on cash invested measures 26.46% and rental yield reads 9.6% at the current $525,000. Equity gained on principal adds $3,388/yr, and 5% annual appreciation supports $145,048 by year five. Five-year ROI prints 138.04% and total cumulative return in cash totals $238,425.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,200/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1989
0.65 Acres lot
$N/A/sqft
$1,000 annually HOA
Neighborhood data shown for ZIP Code: 31305, Darien, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,489 (100%) |
| Owner Occupied HU | 1,538 (61.8%) |
| Renter Occupied HU | 509 (20.4%) |
| Vacant Housing Units | 442 (17.8%) |
| Median Home Value | $203,791 |
| Average Home Value | $238,558 |
Residential
1,906
Single Family
1,861
Multi-Family
45
Businesses
285
Date | Event | Price |
|---|---|---|
| 2025-01-15 | Listed for sale | $525,000 |
| 2012-02-01 | Sold | $360,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-14 | $1608.50 | 5.58% | $202,312 | 12.69% |
| 2022-02-14 | $1523.46 | N/A | $179,528 | 17.57% |
| 2021-02-14 | $1523.46 | -0.20% | $152,700 | 0.76% |
Listed by: John Hallman IV • Engel & Volkers Golden Isles
Mls Name: GIAOR
Mls ID: #1651249
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
