Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Allen at 1230 Lopiano Way, Allen, TX, 75013 priced at $536,960 converts $3,360/mo rent into after a $2,628/mo obligation. Total monthly income equals $3,360/mo. Return on cash invested prints 16.95% in year one, and rental yield reads 7.51% against a $536,960 entry. Equity gained on principal adds $3,465/yr, while 5% annual appreciation compiles into $148,352 by year five. Five-year ROI reaches 88.15% and total cumulative return in cash sums $155,720. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,360/mo property income covering a $2,628/mo payment, not borrower’s personal income.
Townhouse
Built in 2024
2,848 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75013, Allen, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,738 (100%) |
| Owner Occupied HU | 12,605 (58.0%) |
| Renter Occupied HU | 7,807 (35.9%) |
| Vacant Housing Units | 1,326 ( 6.1%) |
| Median Home Value | $657,310 |
| Average Home Value | $697,117 |
Residential
20,972
Single Family
13,971
Multi-Family
7,001
Businesses
2,119
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Carole Campbell • Colleen Frost Real Estate Serv
Mls Name: NTREIS
Mls ID: #21078641
