1230 Adrian Ct, Mebane, NC, 27302 | $163/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
810 sft

1 Shepherd Ln #B4, Chapel Hill, NC, 27514

2 Bed
2 Bath
1269 sft

430 Parkview Dr, Burlington, NC, 27215

2 Bed
2 Bath
1305 sft

2 Forest Green Dr, Durham, NC, 27705

3 Bed
1 Bath
1338 sft

1012 Roxboro St, Haw River, NC, 27258

Nearby investment properties with comparable prices

2 Bed
2 Bath
1205 sft

16 Stillwater Park, Durham, NC, 27707

2 Bed
2 Bath
1055 sft

11 Providence Ct, Durham, NC, 27705

3 Bed
3 Bath
1458 sft

316 Saint Nicholas Trl, Gibsonville, NC, 27249

3 Bed
2 Bath
1644 sft

2156 Pagetown Rd, Elon, NC, 27244

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Mebane at 1230 Adrian Ct, Mebane, NC, 27302 generates $1,888/mo in rent and, after a $1,385/mo payment, leaves $163/mo in cash flow. Total monthly income is $1,888/mo, and annual cash flow is $1,961/yr on $93,815 invested. Return on cash invested sits at 22% in year one, and rental yield is 8.01% on a $283,000 entry. Equity gained on principal adds $1,826/yr, while 5% annual appreciation builds toward $78,188 over five years. Five-year ROI reaches 113.95% and total cumulative return in cash sums $106,899. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,888/mo property income rather than buyer’s personal income.

Townhouse

Built in 2021

1,742 sqft lot

$N/A/sqft

No HOA