123 Wilson Way, Marshfield, MO, 65706 | $498/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2448 sft

205 Weatherby Drive, Fordland, MO, 65652

3 Bed
2 Bath
1236 sft

212 Justin Street, Rogersville, MO, 65742

3 Bed
2 Bath
1514 sft

426 S Peightel Street, Seymour, MO, 65746

3 Bed
2 Bath
1421 sft

513 W Park Street, Seymour, MO, 65746

Nearby investment properties with comparable prices

3 Bed
3 Bath
2988 sft

2526 State Highway B, Rogersville, MO, 65742

3 Bed
2 Bath
1240 sft

595 Hidden Pond Drive, Fordland, MO, 65652

3 Bed
1 Bath
1278 sft

1800 N Old Orchard Avenue, Springfield, MO, 65803

2 Bed
2 Bath
1664 sft

3157 Brinkley Road, Marshfield, MO, 65706

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Marshfield at 123 Wilson Way, Marshfield, MO, 65706 priced at $185,000 pairs $1,650/mo rent with $498/mo cash flow after a $905/mo payment. Total monthly income equals $1,650/mo, and annual cash flow comes to $5,980/yr on $61,328 invested. Return on cash invested is 29.66% in year one, and rental yield stands at 10.7% on a $185,000 basis. Equity gained on principal adds $1,194/yr, and 5% annual appreciation accumulates to $51,112 by year five. Five-year ROI measures 155.23% and total cumulative return in cash reaches $95,199. For financing, Ziffy Mortgage’s DSCR program evaluates $1,650/mo property income against a $905/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1978

0.37 Acres lot

$N/A/sqft

No HOA