Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Glencoe at 123 Willow Pointe Dr, Glencoe, KY, 41046 earns $614/mo cash flow from $1,830/mo rent with a $978/mo payment. Total monthly income totals $1,830/mo, and annual cash flow totals $7,365/yr on $66,267 capital. ROI tracks 31.02% on current figures, and rental yield reads 10.99% at a $199,900 purchase. Equity gained on principal adds $1,290/yr, and 5% annual appreciation supports $55,229 over five years. Five-year ROI reaches 162.31% and total cumulative return in cash sums $107,557. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,830/mo property income instead of your personal income.
Single Family
Built in 2002
0.37 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 41046, Glencoe, KY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 586 (100%) |
| Owner Occupied HU | 416 (71.0%) |
| Renter Occupied HU | 87 (14.8%) |
| Vacant Housing Units | 83 (14.2%) |
| Median Home Value | $218,750 |
| Average Home Value | $293,083 |
Residential
669
Single Family
669
Multi-Family
0
Businesses
23
Date | Event | Price |
|---|---|---|
| 2025-04-11 | Listed for sale | $199,900 |
| 2015-07-23 | Listing removed | $37,000 |
| 2015-06-17 | Listed for sale | $37,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2018-04-14 | $730.49 | -11.75% | $65,400 | N/A |
| 2017-04-14 | $827.71 | N/A | $65,400 | 30.80% |
| 2016-04-14 | $827.71 | N/A | $50,000 | -32.89% |
Listed by: Andrew Lovett • Cahill Real Estate Services
Mls Name: NKMLS
Mls Provider:
Mls ID: #631414
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Internet Data Exchange Program of NKMLS. Real estate listings held by IDX Brokerage firms other than Zillow, Inc. are marked with the Internet Data Exchange logo or the Internet Data Exchange thumbnail logo and detailed information about them includes the name of the listing Brokers. Listing information is deemed reliable, but not guaranteed. Copyright 2025 Northern Kentucky Multiple Listing Service, Inc. All rights reserved.
