123 Willow Brook Ct APT 3SchaumburgIL60195
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Schaumburg at 123 Willow Brook Ct APT 3, Schaumburg, IL, 60195 offers a 11.82% rental yield on a $254,000 purchase with $2,502/mo rent. Total monthly income registers $2,502/mo, and a $1,243/mo payment leaves $740/mo available for distribution. Annual cash flow reaches $8,885/yr on $84,201 to close, and return on cash invested stands at 30.46% in year one. Equity gained on principal adds $1,639/yr while 5% annual appreciation supports $70,176 over five years. Portfolio math shows five-year ROI at 160.44% and total cumulative return in cash at $135,090. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,502/mo property income against a $1,243/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1988
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60195, Schaumburg, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,623 (100%) |
| Owner Occupied HU | 957 (36.5%) |
| Renter Occupied HU | 1,455 (55.5%) |
| Vacant Housing Units | 211 ( 8.0%) |
| Median Home Value | $268,396 |
| Average Home Value | $281,873 |
Housing Distribution
Address Breakdown
Residential
2,507
Single Family
618
Multi-Family
1,889
Businesses
394
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: George Carlson, GRI • Conversion Specialists, Inc
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12527978