Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cleburne at 123 Wells St, Cleburne, TX, 76031 earns $133/mo cash flow from $2,160/mo rent with a $1,395/mo payment. Total monthly income totals $2,160/mo, and annual cash flow totals $1,599/yr on $94,473 capital. ROI tracks 21.6% on current figures, and rental yield reads 9.1% at a $284,987 purchase. Equity gained on principal adds $1,839/yr, and 5% annual appreciation supports $78,737 over five years. Five-year ROI reaches 113.18% and total cumulative return in cash sums $106,922. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,160/mo property income instead of your personal income.
Single Family
Built in 2023
8,189 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76031, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,803 (100%) |
| Owner Occupied HU | 4,313 (63.4%) |
| Renter Occupied HU | 1,900 (27.9%) |
| Vacant Housing Units | 590 ( 8.7%) |
| Median Home Value | $260,172 |
| Average Home Value | $291,506 |
Residential
6,837
Single Family
6,676
Multi-Family
161
Businesses
386
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Meghan Beltran • Fathom Realty, LLC
Mls Name: NTREIS
Mls ID: #21052269
