Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in New York at 123 Washington St APT 41B, New York, NY, 10006 earns from $4,147/mo rent with a $5,869/mo payment. Total monthly income totals $4,147/mo. ROI tracks -1.31% on current figures, and rental yield reads 4.15% at a $1,199,000 purchase. Equity gained on principal adds $7,737/yr, and 5% annual appreciation supports $331,262 over five years. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,147/mo property income instead of your personal income.
Condo
Built in 2010
N/A lot
$N/A/sqft
$2,980 monthly HOA
Neighborhood data shown for ZIP Code: 10006, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,605 (100%) |
| Owner Occupied HU | 306 (11.7%) |
| Renter Occupied HU | 1,922 (73.8%) |
| Vacant Housing Units | 377 (14.5%) |
| Median Home Value | $1,093,023 |
| Average Home Value | $1,164,624 |
Residential
2,816
Single Family
4
Multi-Family
2,812
Businesses
542
Date | Event | Price |
|---|---|---|
| 2025-09-11 | Listed for sale | $1,199,000 |
| 2024-09-13 | Listing removed | $7,950 |
| 2024-07-29 | Listed for rent | $7,950 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-11 | $19411.00 | 1.88% | $160,419 | 3.70% |
| 2023-09-11 | $19052.00 | N/A | $154,690 | 4.21% |
| 2022-09-11 | N/A | N/A | $148,438 | N/A |
Listed by: Jennifer Ellenberg • Douglas Elliman
Mls Name: StreetEasy
Mls ID: #S1789356
