Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Portland at 123 W Janin Cir, Portland, TX, 78374 at $299,000 posts ROI 28.66% with $722/mo cash flow from $2,855/mo rent. Total monthly income equals $2,855/mo, and annual cash flow records $8,670/yr on $99,119 to close. Return on cash invested measures 28.66% and rental yield reads 11.46% at the current $299,000. Equity gained on principal adds $1,929/yr, and 5% annual appreciation supports $82,608 by year five. Five-year ROI prints 150.99% and total cumulative return in cash totals $149,662.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,855/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1983
10,465 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78374, Portland, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,093 (100%) |
| Owner Occupied HU | 4,883 (53.7%) |
| Renter Occupied HU | 2,838 (31.2%) |
| Vacant Housing Units | 1,372 (15.1%) |
| Median Home Value | $233,059 |
| Average Home Value | $265,830 |
Residential
8,017
Single Family
5,712
Multi-Family
2,305
Businesses
536
Date | Event | Price |
|---|---|---|
| 2024-12-02 | Price change | $299,000 |
| 2024-11-24 | Listed for sale | $305,000 |
| 2020-12-19 | Listing removed | $210,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $5045.05 | 11.01% | $287,949 | 9.16% |
| 2023-02-12 | $4544.62 | -12.19% | $263,780 | 9.93% |
| 2022-02-12 | $5175.47 | 4.47% | $239,960 | 10.00% |
Listed by: Shawnah Biondolillo • Southern Star Realty
Mls Name: South Texas MLS
Mls Provider:
Mls ID: #451021
Disclaimer: Based on information from South Texas MLS, LLC as of 2025-02-12 00:38:41 PST. All information provided is deemed reliable but is not guaranteed and should be independently verified. South Texas MLS, LLC provides the MLS and all content therein AS IS and without any warranty, express or implied. MLS aggregate data is a copyright of Texas Association of REALTORS (TAR) and that the reader may not reproduce or distribute the MLS aggregate data.
