123 Vista Del Parco DRIVE, Sullivan, WI, 53178 | 6.66% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1258 sft

150 South James STREET, Waukesha, WI, 53186

2 Bed
2 Bath
1353 sft

1030 River Place BOULEVARD #4, Waukesha, WI, 53189

3 Bed
1 Bath
1338 sft

917 Whitewater AVENUE, Fort Atkinson, WI, 53538

3 Bed
2 Bath
1060 sft

511 South Highland Avenue, Jefferson, WI, 53549

Nearby investment properties with comparable prices

3 Bed
2 Bath
1510 sft

1263 Black River Court, Whitewater, WI, 53190

3 Bed
3 Bath
1900 sft

713 Pheasant Run, Watertown, WI, 53094

4 Bed
2 Bath
1782 sft

104 Vista Del Parco DRIVE, Sullivan, WI, 53178

2 Bed
3 Bath
1746 sft

208 Grand AVENUE UNIT 3, Mukwonago, WI, 53149

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,608/mo, and a $2,300/mo payment. Purchase price stands at $469,900, and rental yield measures 6.66% with $2,608/mo rent. Return on cash invested shows 15.71% in year one, and 5% annual appreciation builds toward $129,825 over five years. Five-year ROI reaches 81% and total cumulative return in cash records $126,182. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,608/mo property income covering a $2,300/mo payment rather than investor’s personal income.

Single Family

Built in 2025

9,583 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 53178, Sullivan, WI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,271 (100%)
Owner Occupied HU	991 (78.0%)
Renter Occupied HU	225 (17.7%)
Vacant Housing Units	55 ( 4.3%)
Median Home Value	$435,597
Average Home Value	$473,093