Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Palacios at 123 Thresher Fish Ln, Palacios, TX, 77465 priced at $324,888 converts $2,192/mo rent into after a $1,590/mo obligation. Total monthly income equals $2,192/mo. Return on cash invested prints 18.43% in year one, and rental yield reads 8.1% against a $324,888 entry. Equity gained on principal adds $2,096/yr, while 5% annual appreciation compiles into $89,761 by year five. Five-year ROI reaches 96.15% and total cumulative return in cash sums $103,550. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,192/mo property income covering a $1,590/mo payment, not borrower’s personal income.
Single Family
Built in 2021
N/A lot
$N/A/sqft
$180 annually HOA
Neighborhood data shown for ZIP Code: 77465, Palacios, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,177 (100%) |
| Owner Occupied HU | 2,318 (55.5%) |
| Renter Occupied HU | 692 (16.6%) |
| Vacant Housing Units | 1,167 (27.9%) |
| Median Home Value | $223,515 |
| Average Home Value | $225,985 |
Residential
3,080
Single Family
3,018
Multi-Family
62
Businesses
254
Date | Event | Price |
|---|---|---|
| 2025-01-01 | Listed for sale | $324,888 |
| 2024-11-24 | Listing removed | $324,900 |
| 2024-07-27 | Price change | $324,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $276.57 | -16.99% | $47,180 | -7.18% |
| 2023-02-13 | $333.19 | -39.79% | $50,830 | 10.00% |
| 2022-02-13 | $553.40 | 385.99% | $46,210 | 670.17% |
Listed by: Ronald Linton • Coldwell Banker Realty - Houston Bay Area
Mls Name: HAR
Mls Provider:
Mls ID: #75506071
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
