123 Terry DrSugar GroveIL60554
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sugar Grove at 123 Terry Dr, Sugar Grove, IL, 60554 with 5% annual appreciation on a $365,000 basis while $3,228/mo rent supports operations. Total monthly income totals $3,228/mo and a $1,786/mo payment preserves $697/mo for cash returns. Annual cash flow comes to $8,361/yr on $120,998 deployed, and return on cash invested reaches 26.82% in year one. Equity gained on principal adds $2,355/yr, and five-year appreciation sums $100,843 alongside rental yield of 10.61%. Five-year ROI measures 140.87% and total cumulative return in cash totals $170,455.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,228/mo property income versus a $1,786/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1968
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60554, Sugar Grove, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,571 (100%) |
| Owner Occupied HU | 4,041 (88.4%) |
| Renter Occupied HU | 380 ( 8.3%) |
| Vacant Housing Units | 150 ( 3.3%) |
| Median Home Value | $403,459 |
| Average Home Value | $423,726 |
Housing Distribution
Address Breakdown
Residential
4,619
Single Family
4,537
Multi-Family
82
Businesses
351
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Steven Hill • eXp Realty
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12485473