123 Sleepy Hollow RdAmherstdaleWV25607
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 123 Sleepy Hollow Rd, Amherstdale, WV, 25607 in Amherstdale. Priced at $192,000, it generates $2,174/mo in gross rent and $1,063/mo in net monthly cash flow, a 13.59% yield that comfortably supports the 2.52 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $12,762. Five-year appreciation: $53,046. Equity from principal paydown: $1,768/yr. Total projected cumulative return: $140,904.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 13.6% | 6.2% |
| Monthly Cash Flow | $1,063 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,174 |
| Total Monthly Debt Service | $1,035 |
| DSCR Ratio | 2.10x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 25607, Amherstdale, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 662 (100%) |
| Owner Occupied HU | 435 (65.7%) |
| Renter Occupied HU | 146 (22.1%) |
| Vacant Housing Units | 81 (12.2%) |
| Median Home Value | $86,618 |
| Average Home Value | $90,483 |
Housing Distribution
Address Breakdown
Residential
147
Single Family
147
Multi-Family
0
Businesses
7
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 25607, Amherstdale, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 662 (100%) |
| Owner Occupied HU | 435 (65.7%) |
| Renter Occupied HU | 146 (22.1%) |
| Vacant Housing Units | 81 (12.2%) |
| Median Home Value | $86,618 |
| Average Home Value | $90,483 |
Housing Distribution
Address Breakdown
Residential
147
Single Family
147
Multi-Family
0
Businesses
7
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: CORAL NEAL • Hometown Real Estate Inc.
Mls Name: KVBR
Mls Provider:
Mls ID: #279635
Disclaimer: Copyright Kanawha Valley Board of REALTORS. All rights reserved. Information is deemed reliable but not guaranteed.