123 Seminole LnByrdstownTN38549
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Byrdstown at 123 Seminole Ln, Byrdstown, TN, 38549 listed at $176,200 pairs $1,255/mo rent with a $862/mo payment to leave $201/mo cash flow. Total monthly income runs $1,255/mo, and annual cash flow reaches $2,408/yr on $58,410 cash to close. Return on cash invested measures 24.03% in year one, and rental yield registers 8.55% at a $176,200 basis. Equity gained on principal adds $1,137/yr, and annual property appreciation at 5% supports $48,681 by year five. Five-year ROI tracks 124.68% and total cumulative return in cash totals $72,828. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,255/mo property income relative to a $862/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1997
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38549, Byrdstown, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,564 (100%) |
| Owner Occupied HU | 1,335 (52.1%) |
| Renter Occupied HU | 287 (11.2%) |
| Vacant Housing Units | 942 (36.7%) |
| Median Home Value | $196,250 |
| Average Home Value | $371,376 |
Housing Distribution
Address Breakdown
Residential
1,929
Single Family
1,929
Multi-Family
0
Businesses
196
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices