123 Scout Dr,Summerville,SC,29486

Investment Highlights

Rental property for sale in Summerville at 123 Scout Dr, Summerville, SC, 29486 offers $3,462/mo rent that, after a $2,222/mo payment, leaves $760/mo cash flow. Total monthly income is $3,462/mo, and annual cash flow is $9,114/yr on $150,498 cash. Return on cash invested measures 25.97% in year one, and rental yield stands at 9.15% at a $453,990 entry. Equity gained on principal adds $2,930/yr while 5% annual appreciation compounds into $125,429 by year five. Five-year ROI records 135.02% and total cumulative return in cash reaches $203,194. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,462/mo property income versus a $2,222/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.