Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Jourdanton at 123 Saguaro, Jourdanton, TX, 78026 offers a 10.68% rental yield on a $248,000 purchase with $2,207/mo rent. Total monthly income registers $2,207/mo, and a $1,214/mo payment leaves $336/mo available for distribution. Annual cash flow reaches $4,035/yr on $82,212 to close, and return on cash invested stands at 24.82% in year one. Equity gained on principal adds $1,600/yr while 5% annual appreciation supports $68,518 over five years. Portfolio math shows five-year ROI at 130.98% and total cumulative return in cash at $107,682. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,207/mo property income against a $1,214/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2003
9,321 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78026, Jourdanton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,599 (100%) |
| Owner Occupied HU | 1,738 (66.9%) |
| Renter Occupied HU | 621 (23.9%) |
| Vacant Housing Units | 240 ( 9.2%) |
| Median Home Value | $181,538 |
| Average Home Value | $208,628 |
Residential
2,371
Single Family
2,339
Multi-Family
32
Businesses
290
Date | Event | Price |
|---|---|---|
| 2024-12-21 | Listed for sale | $248,000 |
| 2024-10-25 | Pending sale | $248,000 |
| 2024-08-29 | Listed for sale | $248,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $250,100 | 7.20% |
| 2023-12-27 | $5401.31 | 12.86% | $233,300 | 23.96% |
| 2022-12-27 | $4785.67 | 2.48% | $188,210 | 10.39% |
Listed by: Jennifer Maldonado • Orchard Brokerage
Mls Name: SABOR
Mls Provider:
Mls ID: #1804785
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
