123 S Kelly Ct, Azle, TX, 76020 | $697/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

123 S Kelly Ct, Azle, TX, 76020 | $697/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3045 sft

222 Coalson Xing, Azle, TX, 76020

4 Bed
3 Bath
3073 sft

823 Wind River Pass, Azle, TX, 76020

4 Bed
3 Bath
2446 sft

238 Coalson Xing, Azle, TX, 76020

4 Bed
3 Bath
3233 sft

623 Gatlin Pass, Azle, TX, 76020

Nearby investment properties with comparable prices

4 Bed
2 Bath
2128 sft

1710 Billie Dr, Weatherford, TX, 76085

5 Bed
3 Bath
2001 sft

1706 Billie Dr, Weatherford, TX, 76085

3 Bed
2 Bath
1274 sft

116 E 4th St, Weatherford, TX, 76086

3 Bed
2 Bath
1593 sft

312 W 5th St, Springtown, TX, 76082

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Azle at 123 S Kelly Ct, Azle, TX, 76020 with 5% annual appreciation on a $269,990 basis while $2,616/mo rent supports operations. Total monthly income totals $2,616/mo and a $1,321/mo payment preserves $697/mo for cash returns. Annual cash flow comes to $8,358/yr on $89,502 deployed, and return on cash invested reaches 29.25% in year one. Equity gained on principal adds $1,742/yr, and five-year appreciation sums $74,593 alongside rental yield of 11.63%. Five-year ROI measures 154.14% and total cumulative return in cash totals $137,962.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,616/mo property income versus a $1,321/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Manufactured

Built in 2025

0.34 Acres lot

$N/A/sqft

No HOA

More details about the property

Experience comfort, style, and space in this beautiful NEW 4-bedroom, 2 bath home located in the highly desirable Springtown ISD. Step inside to an inviting open-concept layout filled with natural light, an expansive living area designed for gathering, and a modern kitchen featuring a large center island, stylish finishes, and an effortless flow for everyday living. The split-bedroom design offers a private owners retreat, while secondary bedrooms provide generous space for family, guests, or a home office. Outside, the property features a spacious lot, a 20x20 metal carport for covered parking or storage, and plenty of room for outdoor enjoyment. This home qualifies for USDA, FHA, and VA financing options, giving buyers more flexibility and convenience. Move-in ready and beautifully updated, this property delivers the best of country living with modern comfort in a growing and sought-after location. (Interior photos are of staged Model Home)

Neighborhood Data

Neighborhood data shown for ZIP Code: 76020, Azle, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,879 (100%)
Owner Occupied HU	10,695 (71.9%)
Renter Occupied HU	3,057 (20.5%)
Vacant Housing Units	1,127 ( 7.6%)
Median Home Value	$389,632
Average Home Value	$421,923