123 Rosedale StCamdenAR71701
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 123 Rosedale St, Camden, AR, 71701 in Camden speaks for itself: 13.24% gross on a $155,000 price, generating $1,710/mo in rent and $778/mo in net income after the $697/mo debt service. DSCR 2.45, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $9,339 stacks alongside $42,824 in projected five-year appreciation and $1,428/yr in principal reduction. Projected total cumulative return: $108,738.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 13.2% | 6.0% |
| Monthly Cash Flow | $778 | $300 |
City averages based on Camden market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,710 |
| Total Monthly Debt Service | $870 |
| DSCR Ratio | 1.97x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1970
0.53 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 71701, Camden, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,133 (100%) |
| Owner Occupied HU | 5,102 (55.9%) |
| Renter Occupied HU | 2,674 (29.3%) |
| Vacant Housing Units | 1,357 (14.9%) |
| Median Home Value | $128,571 |
| Average Home Value | $238,540 |
Housing Distribution
Address Breakdown
Residential
8,250
Single Family
8,170
Multi-Family
80
Businesses
608
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1970
0.53 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 71701, Camden, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,133 (100%) |
| Owner Occupied HU | 5,102 (55.9%) |
| Renter Occupied HU | 2,674 (29.3%) |
| Vacant Housing Units | 1,357 (14.9%) |
| Median Home Value | $128,571 |
| Average Home Value | $238,540 |
Housing Distribution
Address Breakdown
Residential
8,250
Single Family
8,170
Multi-Family
80
Businesses
608
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Margaret S Richard • Milam & Company Realty
Mls Name: CARMLS
Mls Provider:
Mls ID: #25032333
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.