123 Riverview TerRiverdaleNJ07457
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Riverdale at 123 Riverview Ter, Riverdale, NJ, 07457 priced at $520,000 pairs $4,156/mo rent with $450/mo cash flow after a $2,545/mo payment. Total monthly income equals $4,156/mo, and annual cash flow comes to $5,396/yr on $171,080 invested. Return on cash invested is 23.21% in year one, and rental yield stands at 9.59% on a $520,000 basis. Equity gained on principal adds $3,355/yr, and 5% annual appreciation accumulates to $143,666 by year five. Five-year ROI measures 121.77% and total cumulative return in cash reaches $208,331. For financing, Ziffy Mortgage’s DSCR program evaluates $4,156/mo property income against a $2,545/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1951
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07457, Riverdale, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,009 (100%) |
| Owner Occupied HU | 1,402 (69.8%) |
| Renter Occupied HU | 542 (27.0%) |
| Vacant Housing Units | 65 ( 3.2%) |
| Median Home Value | $479,322 |
| Average Home Value | $583,347 |
Housing Distribution
Address Breakdown
Residential
1,989
Single Family
1,221
Multi-Family
768
Businesses
249
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joseph Garcia • Re/Max Select
Mls Name: GSMLS
Mls ID: #3973910