Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Aledo at 123 Quail Bluff Ln, Aledo, TX, 76008 priced at $789,000 pairs $7,152/mo rent with $1,541/mo cash flow after a $3,862/mo payment. Total monthly income equals $7,152/mo, and annual cash flow comes to $18,493/yr on $259,581 invested. Return on cash invested is 27.18% in year one, and rental yield stands at 10.88% on a $789,000 basis. Equity gained on principal adds $5,091/yr, and 5% annual appreciation accumulates to $217,986 by year five. Five-year ROI measures 143.05% and total cumulative return in cash reaches $371,338. For financing, Ziffy Mortgage’s DSCR program evaluates $7,152/mo property income against a $3,862/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2000
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76008, Aledo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,914 (100%) |
| Owner Occupied HU | 8,685 (87.6%) |
| Renter Occupied HU | 749 ( 7.6%) |
| Vacant Housing Units | 480 ( 4.8%) |
| Median Home Value | $528,969 |
| Average Home Value | $590,314 |
Residential
9,537
Single Family
9,524
Multi-Family
13
Businesses
763
Date | Event | Price |
|---|---|---|
| 2025-02-09 | Price change | $789,000 |
| 2025-01-24 | Price change | $799,000 |
| 2025-01-14 | Price change | $835,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $9852.76 | 11.90% | $829,750 | N/A |
| 2023-02-12 | $8805.22 | -8.72% | $829,750 | 63.41% |
| 2022-02-12 | $9646.12 | -4.10% | $507,780 | N/A |
Listed by: Lori Mayo • CENTURY 21 Judge Fite Co.
Mls Name: NTREIS
Mls ID: #20783305
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
