123 Overlook Rd UNIT 5837, Staunton, VA, 24401 | $211/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

123 Overlook Rd UNIT 5837, Staunton, VA, 24401 | $211/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2476 sft

454 Guthrie Rd, Stuarts Draft, VA, 24477

5 Bed
3 Bath
2980 sft

2851 Cold Springs Rd, Greenville, VA, 24440

4 Bed
3 Bath
3064 sft

121 Penny Ln, Greenville, VA, 24440

5 Bed
4 Bath
3259 sft

301 Guthrie Rd, Stuarts Draft, VA, 24477

Nearby investment properties with comparable prices

$ 464,400

ROI

Cash Flow/m

- Bed
- Bath
- sft

34 Heather Ln, Staunton, VA, 24401

3 Bed
3 Bath
1914 sft

109 Oakenwold St, Staunton, VA, 24401

4 Bed
2 Bath
2161 sft

199 Waterfront Dr, Raphine, VA, 24472

4 Bed
3 Bath
2408 sft

2926 Lee Jackson Hwy, Staunton, VA, 24401

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Staunton at 123 Overlook Rd UNIT 5837, Staunton, VA, 24401 generates $3,116/mo in rent and, after a $2,276/mo payment, leaves $211/mo in cash flow. Total monthly income is $3,116/mo, and annual cash flow is $2,535/yr on $154,148 invested. Return on cash invested sits at 21.55% in year one, and rental yield is 8.04% on a $465,000 entry. Equity gained on principal adds $3,001/yr, while 5% annual appreciation builds toward $128,471 over five years. Five-year ROI reaches 111.76% and total cumulative return in cash sums $172,271. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,116/mo property income rather than buyer’s personal income.

Single Family

Built in 2022

5,227 sqft lot

$N/A/sqft

$125 monthly HOA

More details about the property

Nestled in a charming neighborhood, this stunning end-unit townhome blends the best of modern conveniences and cozy charm. Just 2 years-old, the home is situated within walking distance of downtown, yet still offers the peace and privacy of a tucked-away retreat. As you step inside, you'll immediately notice the attention to detail. The living space features an electric fireplace, perfect for creating that warm inviting ambiance at the touch of a button. This home was made for enjoying both indoors and out. 2 decks allow for relaxation and 1 that's screened for year-round enjoyment. The thoughtfully landscaped front and back gardens. along with the hillside bushes, create a natural sense of privacy. The fenced backyard adds an extra layer of seclusion. Storage abounds - custom designed master closet an an oversized storage that can handle all of life's extras. Every corner of this unit showcases thoughtful upgrades and meticulous care, creating an inviting, well-loved space. From it's open, airy layout to the upgraded finishes throughout, this home strikes the perfect balance of comfort and style. It's not just a place to live - it's a place to truly call home. This is a townhouse not an apt as stated on some sites.

Neighborhood Data

Neighborhood data shown for ZIP Code: 24401, Staunton, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,738 (100%)
Owner Occupied HU	11,292 (60.3%)
Renter Occupied HU	6,126 (32.7%)
Vacant Housing Units	1,320 ( 7.0%)
Median Home Value	$308,205
Average Home Value	$398,734