123 N Rush St #20PrescottAZ86301
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Prescott at 123 N Rush St #20, Prescott, AZ, 86301 uses $49,725 cash to close to unlock $3,342/yr annual cash flow and $279/mo monthly cash flow. Total monthly income runs $1,165/mo, and a $734/mo payment keeps the spread at $279/mo. Purchase price stands at $150,000, and rental yield measures 9.32% with $1,165/mo rent. Return on cash invested shows 26.63% in year one, and 5% annual appreciation builds toward $41,442 over five years. Five-year ROI reaches 138.58% and total cumulative return in cash records $68,910. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,165/mo property income covering a $734/mo payment rather than investor’s personal income.
Manufactured
Built in 1977
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86301, Prescott, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,198 (100%) |
| Owner Occupied HU | 9,261 (60.9%) |
| Renter Occupied HU | 3,892 (25.6%) |
| Vacant Housing Units | 2,045 (13.5%) |
| Median Home Value | $563,521 |
| Average Home Value | $599,411 |
Housing Distribution
Address Breakdown
Residential
13,616
Single Family
9,599
Multi-Family
4,017
Businesses
1,437
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Carrie Lancon • Coldwell Banker Northland
Mls Name: PAAR
Mls Provider:
Mls ID: #1071542
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.